{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2020年提前下达 (文号2827)"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2020年提前下达 (文号2827)","index":0,"n_rows":33,"n_cols":30,"rows_kept":33,"merged":[[0,0,1,20],[2,0,3,0],[2,1,3,1],[2,2,2,3],[2,4,2,5],[2,6,2,7],[2,8,2,28]],"flags":["formulas_cached_only"]}
[]
[]
["项  目","单位","功能分类科目",null,"政府经济分类科目"]
[null,null,"科目名称","科目编码","科目名称","科目编码","直下蓝田","直下周至","新城区","碑林区","莲湖区","雁塔区","灞桥区","未央区","阎良区","长安区","临潼区","蓝田县","周至县","户县","金额","高新","经开","曲江","浐灞","航天","航空","港务","西咸"]
["一、中央",{"$nulls":19},{"v":2181.95,"d":"2,181.95"}]
["基本公共卫生服务中央补助","卫健局","基本公共卫生服务补助",2100408,"商品和服务支出",50502,{"v":2479.25,"d":"2479"},{"v":2743.66,"d":"2744"},{"v":2888.89,"d":"2889"},{"v":3034.13,"d":"3034"},{"v":3429.34,"d":"3429"},{"v":4984.03,"d":"4984"},{"v":2425.72,"d":"2426"},{"v":3266.41,"d":"3266"},{"v":1371.83,"d":"1372"},{"v":3722.6,"d":"3723"},{"v":3211.48,"d":"3211"},null,null,{"v":2008.63,"d":"2009"},{"v":1661.84,"d":"1,661.84"},{"v":2355.9,"d":"2356"},{"$nulls":5},{"v":556.27,"d":"556"}]
["基本公共卫生服务（原重大公卫部分）","卫健局","重大公共卫生服务",2100409,"商品和服务支出",50502,{"v":102.64,"d":"103"},{"v":140.82,"d":"141"},{"v":5.93,"d":"6"},{"v":6.37,"d":"6"},{"v":8.73,"d":"9"},{"v":7.3,"d":"7"},{"v":7.57,"d":"8"},{"v":7.07,"d":"7"},{"v":8.37,"d":"8"},{"v":11.47,"d":"11"},{"v":30.74,"d":"31"},null,null,{"v":11.62,"d":"12"},9.52,{"$nulls":8},"地方病3.3万元，水和环境卫生监测3.41万元，疟疾及其他寄生虫0.31万元，食品安全监测2.5万元。"]
["计划生育奖励扶助","卫健局","计划生育服务",2100717,"其他对个人和家庭补助",50999,null,null,359,367,418,386,271,283,163,420,500,304,119,246,{"v":181,"d":"181.00"},328,{"$nulls":5},87]
["基层医疗卫生机构基本药物制度中央补助","卫健局","城市社区卫生机构",2100301,"商品和服务支出",50502,{"v":363.19,"d":"363"},{"v":399.25,"d":"399"},{"v":281.8,"d":"282"},{"v":364.04,"d":"364"},{"v":332.78,"d":"333"},{"v":448.16,"d":"448"},300,{"v":293.28,"d":"293"},{"v":134.19,"d":"134"},490,466,null,null,{"v":319.39,"d":"319"},198.95,230,{"$nulls":5},74]
["村卫生室基本药物制度中央补助","卫健局","其他基层医疗卫生机构支出",2100399,"商品和服务支出",50502,{"v":111.26,"d":"111"},{"v":123.66,"d":"124"},{"$nulls":3},{"v":14.41,"d":"14"},{"v":46.42,"d":"46"},{"v":14.61,"d":"15"},{"v":24.81,"d":"25"},{"v":99.65,"d":"100"},{"v":89.04,"d":"89"},null,null,{"v":80.04,"d":"80"},39.22,{"v":62.63,"d":"63"},{"$nulls":5},{"v":18.2,"d":"18"}]
["中央医疗服务与保障能力提升（公立医院综合改革）补助资金","卫健局","其他公立医院支出",2100299,"商品和服务支出",50502,270,279,69,69,70,77,69,70,64,74,70,null,null,73,{"v":70,"d":"70.00"}]
["重大传染病防控经费","疾控中心","重大公共卫生服务",2100409,"商品和服务支出",50502,{"v":18.8,"d":"19"},{"v":24.3,"d":"24"},18,{"v":37.16,"d":"37"},{"v":40.79,"d":"41"},{"v":42.7,"d":"43"},{"v":18.9,"d":"19"},{"v":35.15,"d":"35"},{"v":10.4,"d":"10"},{"v":28.8,"d":"29"},{"v":20.8,"d":"21"},null,null,{"v":21.08,"d":"21"},21.42,{"$nulls":8},"结核病防治11.2万元，慢性病10.22万"]
["二、省级",{"$nulls":19},{"v":1126.8899999999999,"d":"1,126.89"}]
["高龄老人生活保健补贴省级补助","卫健局","老龄卫生健康事务",2101601,"社会福利和救助",50901,null,null,2036,2435,2368,1775,1101,916,694,1235,1535,1233,1177,1037,{"v":705,"d":"705.00"},844,32,{"$nulls":4},183]
["基本公共卫生服务省级补助","卫健局","基本公共卫生服务补助",2100408,"商品和服务支出",50502,{"v":549.44,"d":"549"},{"v":608.05,"d":"608"},{"v":214.79,"d":"215"},{"v":225.86,"d":"226"},{"v":255.21,"d":"255"},{"v":369.43,"d":"369"},{"v":181.2,"d":"181"},{"v":251.79,"d":"252"},{"v":101.74,"d":"102"},{"v":276.2,"d":"276"},{"v":237.92,"d":"238"},null,null,{"v":148.57,"d":"149"},123.53,{"v":182.48,"d":"182"},{"$nulls":5},{"v":40.88,"d":"41"}]
["计划生育奖励扶助","卫健局","计划生育服务",2100717,"其他对个人和家庭补助",50999,null,null,351,395,408,365,229,236,147,352,429,259,111,211,{"v":157,"d":"157.00"},272,{"$nulls":5},70]
["基层医疗卫生机构基本药物制度省级补助","卫健局","城市社区卫生机构",2100301,"商品和服务支出",50502,{"v":99.59,"d":"100"},{"v":109.47,"d":"109"},{"v":38.02,"d":"38"},{"v":79.34,"d":"79"},{"v":44.9,"d":"45"},{"v":65.23,"d":"65"},61,{"v":39.57,"d":"40"},{"v":18.11,"d":"18"},{"v":102.03,"d":"102"},{"v":127.77,"d":"128"},null,null,{"v":79.21,"d":"79"},43.36,{"v":56.06,"d":"56"},{"$nulls":5},{"v":16.14,"d":"16"}]
["村卫生室基本药物制度省级补助","卫健局","其他基层医疗卫生机构支出",2100399,"商品和服务支出",50502,278,309,{"$nulls":3},36,116,{"v":36.5,"d":"37"},62,249,{"v":222.5,"d":"223"},null,null,200,{"v":98,"d":"98.00"},{"v":156.5,"d":"157"},{"$nulls":5},{"v":45.5,"d":"46"}]
["三、市级",{"$nulls":19},{"v":1114.4,"d":"1,114.40"}]
["城乡基本公共卫生补助资金","卫健局","基本公共卫生服务补助",2100408,"商品和服务支出",50502,null,null,230,240,250,350,175,160,90,290,225,null,null,150,{"v":120,"d":"120.00"},120,{"$nulls":5},40]
["65岁以上老人免费体检新增项目","卫健局","基本公共卫生服务补助",2100408,"商品和服务支出",50502,null,null,40,30,40,70,55,40,30,50,80,30,50,55,{"v":30,"d":"30.00"},10,{"$nulls":5},5]
["基层医疗机构基本药物制度市级补助","卫健局","其他基层医疗卫生机构支出",2100399,"商品和服务支出",50502,null,null,180,145,140,35,75,181,45,120,398,165,164,63,{"v":51,"d":"51.00"},25,{"$nulls":5},20]
["村卫生室基本药物制度市级补助","卫健局","其他基层医疗卫生机构支出",2100399,"商品和服务支出",50502,{"$nulls":5},{"v":23.6,"d":"24"},116,34,50,149,{"v":198.4,"d":"198"},232,{"v":201.2,"d":"201"},{"v":119.8,"d":"120"},{"v":94.4,"d":"94.40"},78,{"$nulls":5},18]
["免费产前筛查和新生儿筛查补助","卫健局","其他计划生育事务支出",2100799,"商品和服务支出",50502,null,null,314,145,158,632,153,208,44,44,88,26,90,129,{"v":64,"d":"64.00"},85]
["免费婚前医学检查补助","卫健局","其他计划生育事务支出",2100799,"商品和服务支出",50502,null,null,10,15,12,20,5,8,6,10,5,4,6,7,{"v":2,"d":"2.00"},10,{"$nulls":5},0]
["全市村卫生计生专干补助","卫健局","其他计划生育事务支出",2100799,"其他对个人和家庭补助",50999,{"$nulls":5},15,15,20,11,63,38,72,56,40,{"v":12,"d":"12.00"},40,{"$nulls":5},8]
["农村已婚育龄妇女免费健康检查补助","卫健局","其他计划生育事务支出",2100799,"商品和服务支出",50502,null,null,4,4,4,10,12,7,10,40,20,16,34,26,{"v":12,"d":"12.00"},10,{"$nulls":5},5]
["国家免费孕前优生健康检查项目补助","卫健局","其他计划生育事务支出",2100799,"商品和服务支出",50502,null,null,3,3,4,3,5,4,5,12,6,8,10,8,{"v":3,"d":"3.00"},6]
["城市居民独生子女父母补助金","卫健局","其他计划生育事务支出",2100799,"其他对个人和家庭补助",50999,null,null,20,20,30,3,10,10,1,2,10,2,null,2,{"v":15,"d":"15.00"}]
["计划生育家庭奖励扶助项目","卫健局","其他计划生育事务支出",2100799,"其他对个人和家庭补助",50999,null,null,180,180,185,95,65,50,25,35,45,15,13,30,{"v":15,"d":"15.00"},20,{"$nulls":5},5]
["中医事业发展专项资金","卫健局","其他中医药支出",2100699,"商品和服务支出",50502,{"$nulls":5},{"v":15,"d":"15.00"},{"$nulls":3},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"$nulls":3},{"v":10,"d":"10.00"}]
["妇女两癌筛查补助资金","卫健局","其他公共卫生支出",2100499,"商品和服务支出",50502,null,null,44,22,25,78,33,38,127,56,65,51,50,195,{"v":77,"d":"77.00"},47,{"$nulls":5},6]
["高龄老人生活保健补贴","卫健局","老龄卫生健康事务",2101601,"社会福利和救助",50901,null,null,1628,1877,1943,1528,977,799,608,1070,2099,1690,1652,1449,{"v":609,"d":"609.00"},747,{"$nulls":5},155]