{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":12,"n_cols":29,"rows_kept":12,"merged":[[3,0,6,0],[3,1,6,1],[4,2,6,2],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,27,6,27],[4,28,6,28],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,21,6,21],[5,22,6,22],[5,23,6,23]],"flags":["formulas_cached_only"]}
[]
["2018年部门综合预算一般公共预算拨款“三公”经费及会议费、培训费支出预算表"]
[{"$nulls":28},"单位：万元"]
["单位编码","单位名称","2017年",{"$nulls":8},"2018年",{"$nulls":8},"增减变化情况"]
[null,null,"合计","一般公共预算拨款安排的“三公”经费预算",{"$nulls":5},"会议费","培训费","合计","一般公共预算拨款安排的“三公”经费预算",{"$nulls":5},"会议费","培训费","合计","一般公共预算拨款安排的“三公”经费预算",{"$nulls":5},"会议费","培训费"]
[{"$nulls":3},"小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费",{"$nulls":5},"小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费",{"$nulls":5},"小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":6},"小计","公务用车购置费","公务用车运行维护费",{"$nulls":6},"小计","公务用车购置费","公务用车运行维护费",{"$nulls":6},"小计","公务用车购置费","公务用车运行维护费"]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,"19=10-1","20=11-2","21=12-3","22=13-4","23=14-5","24=15-6","25=16-7","26=17-8","27=18-9"]
[null,"合计",{"v":26,"d":"26.00"},{"v":20.5,"d":"20.50"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":20.2,"d":"20.20"},{"v":0,"d":"0.00"},{"v":20.2,"d":"20.20"},{"v":4,"d":"4.00"},{"v":1.5,"d":"1.50"},{"v":55.2,"d":"55.20"},{"v":20.3,"d":"20.30"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":18.3,"d":"18.30"},{"v":0,"d":"0.00"},{"v":18.3,"d":"18.30"},{"v":15.2,"d":"15.20"},{"v":19.7,"d":"19.70"},{"v":29.2,"d":"29.20"},{"v":-0.2000000000000011,"d":"-0.20"},{"v":0,"d":"0.00"},{"v":1.7,"d":"1.70"},{"v":-1.9,"d":"-1.90"},{"v":-20.2,"d":"-20.20"},{"v":-1.9,"d":"-1.90"},{"v":11.2,"d":"11.20"},{"v":18.2,"d":"18.20"}]
["153001","西安市高陵区市场监管局",{"v":23.8,"d":"23.80"},{"v":18.3,"d":"18.30"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":18,"d":"18.00"},{"v":4,"d":"4.00"},{"v":1.5,"d":"1.50"},{"v":50.2,"d":"50.20"},{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},{"v":15.2,"d":"15.20"},{"v":18,"d":"18.00"},{"v":26.4,"d":"26.40"},{"v":-1.3,"d":"-1.30"},{"v":0,"d":"0.00"},{"v":1.7,"d":"1.70"},{"v":-3,"d":"-3.00"},{"v":-18,"d":"-18.00"},{"v":-3,"d":"-3.00"},{"v":11.2,"d":"11.20"},{"v":16.5,"d":"16.50"}]
["153002","西安市高陵区食品药品稽查队",{"v":2.2,"d":"2.20"},{"v":2.2,"d":"2.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2.2,"d":"2.20"},{"v":0,"d":"0.00"},{"v":2.2,"d":"2.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4.6,"d":"4.60"},{"v":3.3,"d":"3.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3.3,"d":"3.30"},{"v":0,"d":"0.00"},{"v":3.3,"d":"3.30"},{"v":0,"d":"0.00"},{"v":1.3,"d":"1.30"},{"v":2.4,"d":"2.40"},{"v":1.1,"d":"1.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.1,"d":"1.10"},{"v":-2.2,"d":"-2.20"},{"v":1.1,"d":"1.10"},{"v":0,"d":"0.00"},{"v":1.3,"d":"1.30"}]
["153003","西安市高陵区食品药品检验检测中心",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.4,"d":"0.40"},{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.4,"d":"0.40"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}