{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":53,"n_cols":10,"rows_kept":53,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"财决04表"]
["编制单位：陕西省西安市高陵区崇皇街道办事处（汇总）",{"$nulls":4},"2016年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":33321814.5,"d":"3332.2"},{"v":15202080.34,"d":"1520.2"},{"v":18119734.16,"d":"1812.0"},"","",""]
["201","","","一般公共服务支出",{"v":12860553,"d":"1286.1"},{"v":10398605,"d":"1039.9"},{"v":2461948,"d":"246.2"},"","",""]
["20103","","","政府办公厅（室）及相关机构事务",{"v":11470416,"d":"1147.0"},{"v":9028468,"d":"902.8"},{"v":2441948,"d":"244.2"},"","",""]
["2010301","","","  行政运行",{"v":2014410,"d":"201.4"},{"v":2014410,"d":"201.4"},"","","",""]
["2010302","","","  一般行政管理事务",{"v":1170160,"d":"117.0"},"",{"v":1170160,"d":"117.0"},"","",""]
["2010350","","","  事业运行",{"v":7014058,"d":"701.4"},{"v":7014058,"d":"701.4"},"","","",""]
["2010399","","","  其他政府办公厅（室）及相关机构事务支出",{"v":1271788,"d":"127.2"},"",{"v":1271788,"d":"127.2"},"","",""]
["20106","","","财政事务",{"v":414357,"d":"41.4"},{"v":394357,"d":"39.4"},{"v":20000,"d":"2.0"},"","",""]
["2010601","","","  行政运行",{"v":96251,"d":"9.6"},{"v":96251,"d":"9.6"},"","","",""]
["2010602","","","  一般行政管理事务",{"v":20000,"d":"2.0"},"",{"v":20000,"d":"2.0"},"","",""]
["2010650","","","  事业运行",{"v":298106,"d":"29.8"},{"v":298106,"d":"29.8"},"","","",""]
["20199","","","其他一般公共服务支出",{"v":975780,"d":"97.6"},{"v":975780,"d":"97.6"},"","","",""]
["2019999","","","  其他一般公共服务支出",{"v":975780,"d":"97.6"},{"v":975780,"d":"97.6"},"","","",""]
["211","","","节能环保支出",{"v":60000,"d":"6.0"},"",{"v":60000,"d":"6.0"},"","",""]
["21103","","","污染防治",{"v":60000,"d":"6.0"},"",{"v":60000,"d":"6.0"},"","",""]
["2110399","","","  其他污染防治支出",{"v":60000,"d":"6.0"},"",{"v":60000,"d":"6.0"},"","",""]
["212","","","城乡社区支出",{"v":16261106.16,"d":"1626.1"},{"v":2620978,"d":"262.1"},{"v":13640128.16,"d":"1364.0"},"","",""]
["21201","","","城乡社区管理事务",{"v":6848263.96,"d":"684.8"},{"v":553014,"d":"55.3"},{"v":6295249.96,"d":"629.5"},"","",""]
["2120104","","","  城管执法",{"v":553014,"d":"55.3"},{"v":553014,"d":"55.3"},"","","",""]
["2120199","","","  其他城乡社区管理事务支出",{"v":6295249.96,"d":"629.5"},"",{"v":6295249.96,"d":"629.5"},"","",""]
["21205","","","城乡社区环境卫生",{"v":2067964,"d":"206.8"},{"v":2067964,"d":"206.8"},"","","",""]
["2120501","","","  城乡社区环境卫生",{"v":2067964,"d":"206.8"},{"v":2067964,"d":"206.8"},"","","",""]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":1152328.2,"d":"115.2"},"",{"v":1152328.2,"d":"115.2"},"","",""]
["2120801","","","  征地和拆迁补偿支出",{"v":1038328.2,"d":"103.8"},"",{"v":1038328.2,"d":"103.8"},"","",""]
["2120805","","","  补助被征地农民支出",{"v":114000,"d":"11.4"},"",{"v":114000,"d":"11.4"},"","",""]
["21210","","","国有土地收益基金及对应专项债务收入安排的支出",{"v":6162550,"d":"616.3"},"",{"v":6162550,"d":"616.3"},"","",""]
["2121001","","","  征地和拆迁补偿支出",{"v":3315450,"d":"331.5"},"",{"v":3315450,"d":"331.5"},"","",""]
["2121099","","","  其他国有土地收益基金支出",{"v":2847100,"d":"284.7"},"",{"v":2847100,"d":"284.7"},"","",""]
["21299","","","其他城乡社区支出",{"v":30000,"d":"3.0"},"",{"v":30000,"d":"3.0"},"","",""]
["2129999","","","  其他城乡社区支出",{"v":30000,"d":"3.0"},"",{"v":30000,"d":"3.0"},"","",""]
["213","","","农林水支出",{"v":3285066,"d":"328.5"},{"v":1598608,"d":"159.9"},{"v":1686458,"d":"168.6"},"","",""]
["21301","","","农业",{"v":127416,"d":"12.7"},{"v":127416,"d":"12.7"},"","","",""]
["2130104","","","  事业运行",{"v":127416,"d":"12.7"},{"v":127416,"d":"12.7"},"","","",""]
["21303","","","水利",{"v":54512,"d":"5.5"},{"v":54512,"d":"5.5"},"","","",""]
["2130304","","","  水利行业业务管理",{"v":54512,"d":"5.5"},{"v":54512,"d":"5.5"},"","","",""]
["21307","","","农村综合改革",{"v":3103138,"d":"310.3"},{"v":1416680,"d":"141.7"},{"v":1686458,"d":"168.6"},"","",""]
["2130701","","","  对村级一事一议的补助",{"v":1686458,"d":"168.6"},"",{"v":1686458,"d":"168.6"},"","",""]
["2130705","","","  对村民委员会和村党支部的补助",{"v":1416680,"d":"141.7"},{"v":1416680,"d":"141.7"},"","","",""]
["221","","","住房保障支出",{"v":855089.34,"d":"85.5"},{"v":583889.34,"d":"58.4"},{"v":271200,"d":"27.1"},"","",""]
["22101","","","保障性安居工程支出",{"v":271200,"d":"27.1"},"",{"v":271200,"d":"27.1"},"","",""]
["2210199","","","  其他保障性安居工程支出",{"v":271200,"d":"27.1"},"",{"v":271200,"d":"27.1"},"","",""]
["22102","","","住房改革支出",{"v":583889.34,"d":"58.4"},{"v":583889.34,"d":"58.4"},"","","",""]
["2210201","","","  住房公积金",{"v":583889.34,"d":"58.4"},{"v":583889.34,"d":"58.4"},"","","",""]
[]
[{"$nulls":5},"— 4.%d —"]