{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":59,"n_cols":10,"rows_kept":59,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"财决04表"]
["编制单位：陕西省西安市高陵区通远镇部门决算（汇总）",{"$nulls":4},"2016年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":36722777.83,"d":"36,722,777.83"},{"v":16190543.48,"d":"16,190,543.48"},{"v":20532234.35,"d":"20,532,234.35"},"","",""]
["201","","","一般公共服务支出",{"v":10754469.8,"d":"10,754,469.80"},{"v":9448051.8,"d":"9,448,051.80"},{"v":1306418,"d":"1,306,418.00"},"","",""]
["20101","","","人大事务",{"v":6000,"d":"6,000.00"},"",{"v":6000,"d":"6,000.00"},"","",""]
["2010199","","","  其他人大事务支出",{"v":6000,"d":"6,000.00"},"",{"v":6000,"d":"6,000.00"},"","",""]
["20103","","","政府办公厅（室）及相关机构事务",{"v":8565662,"d":"8,565,662.00"},{"v":7305244,"d":"7,305,244.00"},{"v":1260418,"d":"1,260,418.00"},"","",""]
["2010301","","","  行政运行",{"v":3264649,"d":"3,264,649.00"},{"v":3264649,"d":"3,264,649.00"},"","","",""]
["2010302","","","  一般行政管理事务",{"v":1120418,"d":"1,120,418.00"},"",{"v":1120418,"d":"1,120,418.00"},"","",""]
["2010350","","","  事业运行",{"v":4040595,"d":"4,040,595.00"},{"v":4040595,"d":"4,040,595.00"},"","","",""]
["2010399","","","  其他政府办公厅（室）及相关机构事务支出",{"v":140000,"d":"140,000.00"},"",{"v":140000,"d":"140,000.00"},"","",""]
["20106","","","财政事务",{"v":741906,"d":"741,906.00"},{"v":701906,"d":"701,906.00"},{"v":40000,"d":"40,000.00"},"","",""]
["2010601","","","  行政运行",{"v":223750,"d":"223,750.00"},{"v":223750,"d":"223,750.00"},"","","",""]
["2010602","","","  一般行政管理事务",{"v":40000,"d":"40,000.00"},"",{"v":40000,"d":"40,000.00"},"","",""]
["2010650","","","  事业运行",{"v":478156,"d":"478,156.00"},{"v":478156,"d":"478,156.00"},"","","",""]
["20199","","","其他一般公共服务支出",{"v":1440901.8,"d":"1,440,901.80"},{"v":1440901.8,"d":"1,440,901.80"},"","","",""]
["2019999","","","  其他一般公共服务支出",{"v":1440901.8,"d":"1,440,901.80"},{"v":1440901.8,"d":"1,440,901.80"},"","","",""]
["211","","","节能环保支出",{"v":60000,"d":"60,000.00"},"",{"v":60000,"d":"60,000.00"},"","",""]
["21103","","","污染防治",{"v":60000,"d":"60,000.00"},"",{"v":60000,"d":"60,000.00"},"","",""]
["2110399","","","  其他污染防治支出",{"v":60000,"d":"60,000.00"},"",{"v":60000,"d":"60,000.00"},"","",""]
["212","","","城乡社区支出",{"v":14394729.23,"d":"14,394,729.23"},{"v":2291660.88,"d":"2,291,660.88"},{"v":12103068.35,"d":"12,103,068.35"},"","",""]
["21201","","","城乡社区管理事务",{"v":5633658.88,"d":"5,633,658.88"},{"v":867860.88,"d":"867,860.88"},{"v":4765798,"d":"4,765,798.00"},"","",""]
["2120104","","","  城管执法",{"v":867860.88,"d":"867,860.88"},{"v":867860.88,"d":"867,860.88"},"","","",""]
["2120199","","","  其他城乡社区管理事务支出",{"v":4765798,"d":"4,765,798.00"},"",{"v":4765798,"d":"4,765,798.00"},"","",""]
["21203","","","城乡社区公共设施",{"v":70000,"d":"70,000.00"},"",{"v":70000,"d":"70,000.00"},"","",""]
["2120303","","","  小城镇基础设施建设",{"v":70000,"d":"70,000.00"},"",{"v":70000,"d":"70,000.00"},"","",""]
["21205","","","城乡社区环境卫生",{"v":2004560,"d":"2,004,560.00"},{"v":1423800,"d":"1,423,800.00"},{"v":580760,"d":"580,760.00"},"","",""]
["2120501","","","  城乡社区环境卫生",{"v":2004560,"d":"2,004,560.00"},{"v":1423800,"d":"1,423,800.00"},{"v":580760,"d":"580,760.00"},"","",""]
["21208","","","国有土地使用权出让收入及对应专项债务收入安排的支出",{"v":2980000,"d":"2,980,000.00"},"",{"v":2980000,"d":"2,980,000.00"},"","",""]
["2120804","","","  农村基础设施建设支出",{"v":2500000,"d":"2,500,000.00"},"",{"v":2500000,"d":"2,500,000.00"},"","",""]
["2120899","","","  其他国有土地使用权出让收入安排的支出",{"v":480000,"d":"480,000.00"},"",{"v":480000,"d":"480,000.00"},"","",""]
["21210","","","国有土地收益基金及对应专项债务收入安排的支出",{"v":254100,"d":"254,100.00"},"",{"v":254100,"d":"254,100.00"},"","",""]
["2121099","","","  其他国有土地收益基金支出",{"v":254100,"d":"254,100.00"},"",{"v":254100,"d":"254,100.00"},"","",""]
["21299","","","其他城乡社区支出",{"v":3452410.35,"d":"3,452,410.35"},"",{"v":3452410.35,"d":"3,452,410.35"},"","",""]
["2129999","","","  其他城乡社区支出",{"v":3452410.35,"d":"3,452,410.35"},"",{"v":3452410.35,"d":"3,452,410.35"},"","",""]
["213","","","农林水支出",{"v":10681688,"d":"10,681,688.00"},{"v":3734000,"d":"3,734,000.00"},{"v":6947688,"d":"6,947,688.00"},"","",""]
["21301","","","农业",{"v":400804,"d":"400,804.00"},{"v":300804,"d":"300,804.00"},{"v":100000,"d":"100,000.00"},"","",""]
["2130104","","","  事业运行",{"v":300804,"d":"300,804.00"},{"v":300804,"d":"300,804.00"},"","","",""]
["2130109","","","  农产品质量安全",{"v":100000,"d":"100,000.00"},"",{"v":100000,"d":"100,000.00"},"","",""]
["21303","","","水利",{"v":58092,"d":"58,092.00"},{"v":58092,"d":"58,092.00"},"","","",""]
["2130304","","","  水利行业业务管理",{"v":58092,"d":"58,092.00"},{"v":58092,"d":"58,092.00"},"","","",""]
["21307","","","农村综合改革",{"v":10222792,"d":"10,222,792.00"},{"v":3375104,"d":"3,375,104.00"},{"v":6847688,"d":"6,847,688.00"},"","",""]
["2130701","","","  对村级一事一议的补助",{"v":5347688,"d":"5,347,688.00"},"",{"v":5347688,"d":"5,347,688.00"},"","",""]
["2130705","","","  对村民委员会和村党支部的补助",{"v":3375104,"d":"3,375,104.00"},{"v":3375104,"d":"3,375,104.00"},"","","",""]
["2130706","","","  对村集体经济组织的补助",{"v":1500000,"d":"1,500,000.00"},"",{"v":1500000,"d":"1,500,000.00"},"","",""]
["221","","","住房保障支出",{"v":716830.8,"d":"716,830.80"},{"v":716830.8,"d":"716,830.80"},"","","",""]
["22102","","","住房改革支出",{"v":716830.8,"d":"716,830.80"},{"v":716830.8,"d":"716,830.80"},"","","",""]
["2210201","","","  住房公积金",{"v":716830.8,"d":"716,830.80"},{"v":716830.8,"d":"716,830.80"},"","","",""]
["229","","","其他支出",{"v":115060,"d":"115,060.00"},"",{"v":115060,"d":"115,060.00"},"","",""]
["22999","","","其他支出",{"v":115060,"d":"115,060.00"},"",{"v":115060,"d":"115,060.00"},"","",""]
["2299901","","","  其他支出",{"v":115060,"d":"115,060.00"},"",{"v":115060,"d":"115,060.00"},"","",""]
[]
[{"$nulls":5},"— 4.%d —"]