{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["三公"],"not_rendered":{"external_links":2,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"三公","index":0,"n_rows":64,"n_cols":7,"rows_kept":64,"merged":[[2,0,2,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,4,6]],"flags":["formulas_cached_only"]}
[]
[]
["西安市高陵区2016年部门预算\"三公\"经费预算表"]
[{"$nulls":6},"单位:万元"]
["单位","合计","因公出国（境）费用","公务接待费","公务车辆费"]
[{"$nulls":4},"小计","公务车辆购置费","公务车辆运行维护费"]
["合计",{"v":1149.769852,"d":"1150"},0,{"v":156.1638,"d":"156"},{"v":993.606052,"d":"994"},0,{"v":993.606052,"d":"994"}]
["中国共产党西安市高陵区委员会办公室",{"v":60,"d":"60.00"},{"v":0,"d":"0.00"},{"v":13,"d":"13.00"},{"v":47,"d":"47.00"},{"v":0,"d":"0.00"},{"v":47,"d":"47.00"}]
["西安市高陵区人民政府办公室",{"v":65,"d":"65.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"}]
["西安市高陵区人民代表大会办公室",{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":18,"d":"18.00"}]
["西安市高陵区政协办公室",{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
["中共西安市高陵区纪律检查委员会",{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":37,"d":"37.00"},{"v":0,"d":"0.00"},{"v":37,"d":"37.00"}]
["中国共产党西安市高陵区委员会组织部",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中共西安市高陵区委宣传部",{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["西安市高陵区人民法院",{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":15,"d":"15.00"},{"v":0,"d":"0.00"},{"v":15,"d":"15.00"}]
["西安市高陵区检察院",{"v":9.4,"d":"9.40"},{"v":0,"d":"0.00"},{"v":1.5,"d":"1.50"},{"v":7.9,"d":"7.90"},{"v":0,"d":"0.00"},{"v":7.9,"d":"7.90"}]
["西安市高陵区司法局",{"v":5.107392,"d":"5.11"},{"v":0,"d":"0.00"},{"v":0.1203,"d":"0.12"},{"v":4.987092,"d":"4.99"},{"v":0,"d":"0.00"},{"v":4.987092,"d":"4.99"}]
["西安市公安局高陵分局",{"v":370.1717,"d":"370.17"},{"v":0,"d":"0.00"},{"v":2.9117,"d":"2.91"},367.26,{"v":0,"d":"0.00"},367.26]
["西安市高陵区总工会",{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"},{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["中国共产党西安市高陵区委员会政策研究室",{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["西安市高陵区党务政务服务中心",9.28,{"v":0,"d":"0.00"},0.28,{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":9,"d":"9.00"}]
["中国共产党西安市高陵区委员会党校",{"v":0.2,"d":"0.20"},{"v":0,"d":"0.00"},{"v":0.2,"d":"0.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["西安市高陵区新闻宣传中心",{"v":8.8,"d":"8.80"},{"v":0,"d":"0.00"},{"v":0.2,"d":"0.20"},{"v":8.6,"d":"8.60"},{"v":0,"d":"0.00"},{"v":8.6,"d":"8.60"}]
["西安市高陵区老干部工作局",{"v":3.2,"d":"3.20"},{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},{"v":3.1,"d":"3.10"},{"v":0,"d":"0.00"},{"v":3.1,"d":"3.10"}]
["西安市高陵区地方志编纂委员会办公室",2.17,{"v":0,"d":"0.00"},0.37,{"v":1.8,"d":"1.80"},{"v":0,"d":"0.00"},{"v":1.8,"d":"1.80"}]
["西安市高陵区统筹城乡发展工作领导小组办公室",{"v":11,"d":"11.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":7,"d":"7.00"},{"v":0,"d":"0.00"},{"v":7,"d":"7.00"}]
["西安泾河工业园管区理委员会",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["西安市高陵区发展和改革委员会",{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["西安市高陵区统计局",1.21,{"v":0,"d":"0.00"},1.21,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["西安市高陵区财政局",{"v":10.7,"d":"10.70"},{"v":0,"d":"0.00"},{"v":9.7,"d":"9.70"},{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"}]
["西安市高陵区工业和商务局",{"v":11.6,"d":"11.60"},{"v":0,"d":"0.00"},{"v":11.6,"d":"11.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["西安市高陵区审计局",{"v":0.1,"d":"0.10"},{"v":0,"d":"0.00"},{"v":0.1,"d":"0.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["西安市高陵区交通运输管理局",40.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},40.06,{"v":0,"d":"0.00"},40.06]
["西安市国土资源管理局高陵分局",{"v":18,"d":"18.00"},{"v":0,"d":"0.00"},{"v":2,"d":"2.00"},{"v":16,"d":"16.00"},{"v":0,"d":"0.00"},{"v":16,"d":"16.00"}]
["西安市高陵区粮食局",{"v":3.3,"d":"3.30"},{"v":0,"d":"0.00"},{"v":0.6,"d":"0.60"},{"v":2.7,"d":"2.70"},{"v":0,"d":"0.00"},{"v":2.7,"d":"2.70"}]
["西安市高陵区信访局",0.26,{"v":0,"d":"0.00"},0.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["西安市高陵区安全生产监督管理局",20.72,{"v":0,"d":"0.00"},2.52,{"v":18.2,"d":"18.20"},{"v":0,"d":"0.00"},{"v":18.2,"d":"18.20"}]
["西安市高陵区档案局",{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["西安市高陵区卫生和计划生育局",{"v":22.1,"d":"22.10"},{"v":0,"d":"0.00"},{"v":5.8,"d":"5.80"},{"v":16.3,"d":"16.30"},{"v":0,"d":"0.00"},{"v":16.3,"d":"16.30"}]
["西安市高陵区商业局",{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"},{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["西安市高陵区文化广电旅游局",23.39,{"v":0,"d":"0.00"},4.04,19.35,{"v":0,"d":"0.00"},19.35]
["西安市高陵区教育局",0.87,{"v":0,"d":"0.00"},0.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["西安市高陵区物价局",{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0.6,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["西安市高陵区广播电视台",{"v":0.2,"d":"0.20"},{"v":0,"d":"0.00"},{"v":0.2,"d":"0.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["西安市高陵区农林局",{"v":59.714,"d":"59.71"},{"v":0,"d":"0.00"},{"v":9.448,"d":"9.45"},{"v":50.266,"d":"50.27"},{"v":0,"d":"0.00"},{"v":50.266,"d":"50.27"}]
["西安市高陵区气象局",0.01,{"v":0,"d":"0.00"},0.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["西安市高陵区科技局",{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"},{"v":0.4,"d":"0.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["西安市高陵区水务局",{"v":28.1,"d":"28.10"},{"v":0,"d":"0.00"},{"v":1.6,"d":"1.60"},{"v":26.5,"d":"26.50"},{"v":0,"d":"0.00"},{"v":26.5,"d":"26.50"}]
["西安市高陵区农村土地流转服务中心",{"v":9,"d":"9.00"},{"v":0,"d":"0.00"},{"v":2.5,"d":"2.50"},{"v":6.5,"d":"6.50"},{"v":0,"d":"0.00"},{"v":6.5,"d":"6.50"}]
["西安市高陵区人力资源和社会保障局",{"v":24.8,"d":"24.80"},{"v":0,"d":"0.00"},{"v":3.8,"d":"3.80"},{"v":21,"d":"21.00"},{"v":0,"d":"0.00"},{"v":21,"d":"21.00"}]
["西安市高陵区市场监管局",71.23,0,1.7,69.53,0,69.53]
["西安市高陵区民政局",22.64,{"v":0,"d":"0.00"},4.04,{"v":18.6,"d":"18.60"},{"v":0,"d":"0.00"},{"v":18.6,"d":"18.60"}]
["西安市高陵区红十字会",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0.5,"d":"0.50"},{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":2.5,"d":"2.50"}]
["西安市高陵区残疾人联合会",{"v":4.6,"d":"4.60"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":3.6,"d":"3.60"},{"v":0,"d":"0.00"},{"v":3.6,"d":"3.60"}]
["西安市高陵区规划建设和住房保障局",{"v":13.9,"d":"13.90"},{"v":0,"d":"0.00"},{"v":5.2,"d":"5.20"},{"v":8.7,"d":"8.70"},{"v":0,"d":"0.00"},{"v":8.7,"d":"8.70"}]
["西安市高陵区城市管理局",{"v":9.2,"d":"9.20"},{"v":0,"d":"0.00"},{"v":2.5,"d":"2.50"},{"v":6.7,"d":"6.70"},{"v":0,"d":"0.00"},{"v":6.7,"d":"6.70"}]
["西安市高陵区姬家管委会",{"v":6.8,"d":"6.80"},{"v":0,"d":"0.00"},{"v":3.3,"d":"3.30"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":3.5,"d":"3.50"}]
["西安市高陵区张卜镇人民政府",{"v":9.3,"d":"9.30"},{"v":0,"d":"0.00"},{"v":1.8,"d":"1.80"},{"v":7.5,"d":"7.50"},{"v":0,"d":"0.00"},{"v":7.5,"d":"7.50"}]
["西安市高陵区药惠管委会",14.08,{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},13.78,{"v":0,"d":"0.00"},13.78]
["西安市高陵区通远镇人民政府",{"v":21.7038,"d":"21.70"},{"v":0,"d":"0.00"},{"v":7.603800000000001,"d":"7.60"},{"v":14.1,"d":"14.10"},{"v":0,"d":"0.00"},{"v":14.1,"d":"14.10"}]
["西安市高陵区耿镇人民政府",{"v":17.8,"d":"17.80"},{"v":0,"d":"0.00"},{"v":5.2,"d":"5.20"},{"v":12.6,"d":"12.60"},{"v":0,"d":"0.00"},{"v":12.6,"d":"12.60"}]
["西安市高陵区泾渭街道办",10.08,{"v":0,"d":"0.00"},0.88,{"v":9.2,"d":"9.20"},{"v":0,"d":"0.00"},{"v":9.2,"d":"9.20"}]
["西安市高陵区鹿苑街道办",{"v":3.17296,"d":"3.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3.17296,"d":"3.17"},{"v":0,"d":"0.00"},{"v":3.17296,"d":"3.17"}]
["西安市高陵区崇皇街道办",{"v":6.6,"d":"6.60"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},{"v":5.6,"d":"5.60"},{"v":0,"d":"0.00"},{"v":5.6,"d":"5.60"}]